Financial Highlights

	FY2021	FY2022	FY2023	FY2024	FY2025
	consolidated	consolidated	consolidated	consolidated	consolidated
Results of operations
Net sales	3,725	4,723	7,226	9,554	14,149
Operating profit	308	362	1,267	1,743	2,603
Ordinary profit	248	352	1,239	1,579	2,217
Net income attributable to stock of the parent company (Net income)	150	10	129	△510	942
Net income per share	5.49yen	0.38yen	4.43yen	△17.33yen	31.73yen
Financial position
Total assets	18,945	19,769	22,164	41,185	44,714
Net assets	7,787	8,094	8,305	8,282	9,277
Equity ratio	40.30%	39.5%	36.0%	18.5%	19.0%
Cash flows
Cash flows from operating activities	313	424	(3,734)	(3,593)	11,089
Cash flows from investing activities	(3,520)	(1,374)	(1,046)	(1,531)	△1,685
Cash flows from financing activities	10,965	(64)	(102)	10,997	△3,439
Cash and cash equivalents at end of period	11,029	9,983	5,099	10,977	16,933